1911 Rolling Ridge DrVan AlstyneTX75495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Van Alstyne at 1911 Rolling Ridge Dr, Van Alstyne, TX, 75495 offers a 9.41% rental yield on a $387,290 purchase with $3,036/mo rent. Total monthly income registers $3,036/mo, and a $1,896/mo payment leaves $282/mo available for distribution. Annual cash flow reaches $3,378/yr on $128,387 to close, and return on cash invested stands at 22.54% in year one. Equity gained on principal adds $2,499/yr while 5% annual appreciation supports $107,001 over five years. Portfolio math shows five-year ROI at 118.17% and total cumulative return in cash at $151,713. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,036/mo property income against a $1,896/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 4,241 (80.0%) |
| Renter Occupied HU | 712 (13.4%) |
| Vacant Housing Units | 350 ( 6.6%) |
| Median Home Value | $387,546 |
| Average Home Value | $443,015 |
Housing Distribution
Address Breakdown
Residential
4,656
Single Family
4,253
Multi-Family
403
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cambridge Homes
Mls Name: Cambridge Homes
Mls Provider:
Mls ID: #N/A