Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1911 Heritage Ct, Cleburne, TX, 76033 at $471,415 posts ROI 40.83% with $2,725/mo cash flow from $6,133/mo rent. Total monthly income equals $6,133/mo, and annual cash flow records $32,697/yr on $156,274 to close. Return on cash invested measures 40.83% and rental yield reads 15.61% at the current $471,415. Equity gained on principal adds $3,042/yr, and 5% annual appreciation supports $130,243 by year five. Five-year ROI prints 216.41% and total cumulative return in cash totals $338,193.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,133/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
10,833 sqft lot
$N/A/sqft
$675 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $471,415 |
| 2024-06-28 | Price change | $475,465 |
| 2024-05-31 | Pending sale | $472,770 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20517897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
