1911 Evergreen Rd, Fraziers Bottom, WV, 25082 | $412/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1772 sft

26 Winfield Ave, Winfield, WV, 25213

3 Bed
3 Bath
2326 sft

2104 Woodhill Pl, Saint Albans, WV, 25177

3 Bed
3 Bath
1615 sft

211 Geronimo Dr, Saint Albans, WV, 25177

3 Bed
3 Bath
2649 sft

114 Forest Dr, Ona, WV, 25545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1572 sft

109 Madison Way, Scott Depot, WV, 25560

4 Bed
2 Bath
1729 sft

2518 E Parkview Dr, Saint Albans, WV, 25177

4 Bed
2 Bath
2112 sft

1430 Strawberry Rd, Saint Albans, WV, 25177

4 Bed
3 Bath
1710 sft

105 Brentwood Rd, Nitro, WV, 25143

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fraziers Bottom at 1911 Evergreen Rd, Fraziers Bottom, WV, 25082 generates $2,177/mo in rent and, after a $1,493/mo payment, leaves $412/mo in cash flow. Total monthly income is $2,177/mo, and annual cash flow is $4,945/yr on $101,108 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 8.57% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 128.58% and total cumulative return in cash sums $130,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,177/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

10.23 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25082, Fraziers Bottom, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	828 (100%)
Owner Occupied HU	664 (80.2%)
Renter Occupied HU	67 ( 8.1%)
Vacant Housing Units	97 (11.7%)
Median Home Value	$266,129
Average Home Value	$293,001