109 Madison WayScott DepotWV25560
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Scott Depot at 109 Madison Way, Scott Depot, WV, 25560 offers $2,096/mo rent that, after a $1,272/mo payment, leaves $592/mo cash flow. Total monthly income is $2,096/mo, and annual cash flow is $7,108/yr on $86,131 cash. Return on cash invested measures 28.16% in year one, and rental yield stands at 9.68% at a $259,823 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,784 by year five. Five-year ROI records 146.59% and total cumulative return in cash reaches $126,262. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,096/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,948 (100%) |
| Owner Occupied HU | 2,804 (71.0%) |
| Renter Occupied HU | 875 (22.2%) |
| Vacant Housing Units | 269 ( 6.8%) |
| Median Home Value | $278,708 |
| Average Home Value | $329,729 |
Housing Distribution
Address Breakdown
Residential
3,948
Single Family
3,827
Multi-Family
121
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janice Faber • Advantage Real Estate
Mls Name: KVBR
Mls ID: #279033