Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jonestown at 19105 Excursion Falls Way, Jonestown, TX, 78645 offers a 10.79% rental yield on a $896,600 purchase with $8,063/mo rent. Total monthly income registers $8,063/mo, and a $4,388/mo payment leaves $1,647/mo available for distribution. Annual cash flow reaches $19,766/yr on $294,981 to close, and return on cash invested stands at 26.76% in year one. Equity gained on principal adds $5,786/yr while 5% annual appreciation supports $247,714 over five years. Portfolio math shows five-year ROI at 140.84% and total cumulative return in cash at $415,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,063/mo property income against a $4,388/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78645, Leander, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,635 (100%) |
| Owner Occupied HU | 6,007 (69.6%) |
| Renter Occupied HU | 944 (10.9%) |
| Vacant Housing Units | 1,684 (19.5%) |
| Median Home Value | $614,329 |
| Average Home Value | $720,474 |
Residential
8,108
Single Family
8,037
Multi-Family
71
Businesses
488
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listing removed | $919,900 |
| 2025-07-22 | Contingent | $919,900 |
| 2025-06-24 | Price change | $919,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $15367.50 | -6.56% | $975,000 | -12.53% |
| 2023-10-18 | $16446.40 | 398.62% | $1,114,691 | 643.13% |
| 2022-10-18 | $3298.39 | N/A | $150,000 | 150.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
