191 Willoughby St APT 4LBrooklynNY11201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooklyn at 191 Willoughby St APT 4L, Brooklyn, NY, 11201 priced at $995,000 converts $8,368/mo rent into $87/mo cash flow after a $4,870/mo obligation. Total monthly income equals $8,368/mo, and annual cash flow totals $1,039/yr on $327,355 invested. Return on cash invested prints 20.38% in year one, and rental yield reads 10.09% against a $995,000 entry. Equity gained on principal adds $6,421/yr, while 5% annual appreciation compiles into $274,900 by year five. Five-year ROI reaches 108.14% and total cumulative return in cash sums $354,006. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $8,368/mo property income covering a $4,870/mo payment, not borrower’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
$1,637 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Housing Distribution
Address Breakdown
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices