Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 191 Paula Ct, Granbury, TX, 76049 priced at $240,000 converts $2,952/mo rent into $1,241/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,952/mo, and annual cash flow totals $14,890/yr on $79,560 invested. Return on cash invested prints 38.62% in year one, and rental yield reads 14.76% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 204.42% and total cumulative return in cash sums $162,638. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,952/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Manufactured
Built in 2015
0.62 Acres lot
$N/A/sqft
$50 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $240,000 |
| 2024-11-26 | Price change | $242,000 |
| 2024-11-18 | Price change | $244,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2376.32 | 1.01% | $210,360 | N/A |
| 2023-12-27 | $2352.66 | -52.47% | $210,360 | -20.97% |
| 2022-12-27 | $4950.19 | -1.82% | $266,190 | N/A |
Listed by: Jasmine Sellers • House Brokerage
Mls Name: NTREIS
Mls ID: #20718984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
