Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Leakey at 191 Oak Hill, Leakey, TX, 78873 earns $145/mo cash flow from $2,438/mo rent with a $1,578/mo payment. Total monthly income totals $2,438/mo, and annual cash flow totals $1,741/yr on $106,909 capital. ROI tracks 21.54% on current figures, and rental yield reads 9.07% at a $322,500 purchase. Equity gained on principal adds $2,081/yr, and 5% annual appreciation supports $89,101 over five years. Five-year ROI reaches 112.83% and total cumulative return in cash sums $120,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,438/mo property income instead of your personal income.
Single Family
Built in 1996
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78873, Leakey, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 929 (100%) |
| Owner Occupied HU | 529 (56.9%) |
| Renter Occupied HU | 99 (10.7%) |
| Vacant Housing Units | 301 (32.4%) |
| Median Home Value | $349,074 |
| Average Home Value | $408,648 |
Residential
81
Single Family
81
Multi-Family
0
Businesses
113
Date | Event | Price |
|---|---|---|
| 2024-06-10 | Listed for sale | $322,500 |
| 2023-11-27 | Listing removed | N/A |
| 2023-10-30 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $142,360 | 31.00% |
| 2022-08-14 | N/A | N/A | $108,674 | 0.83% |
| 2021-08-14 | N/A | N/A | $107,783 | 5.15% |
Listed by: Mary Windham • High Places Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1782973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
