Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pompano Beach at 191 NW 118th Dr, Pompano Beach, FL, 33071 generates $6,013/mo in rent and, after a $2,765/mo payment, leaves $1,708/mo in cash flow. Total monthly income is $6,013/mo, and annual cash flow is $20,502/yr on $185,885 invested. Return on cash invested sits at 31.09% in year one, and rental yield is 12.77% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 164.66% and total cumulative return in cash sums $306,075. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,013/mo property income rather than buyer’s personal income.
Single Family
Built in 1992
5,755 sqft lot
$N/A/sqft
$160 monthly HOA
Neighborhood data shown for ZIP Code: 33071, Pompano Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,674 (100%) |
| Owner Occupied HU | 9,464 (64.5%) |
| Renter Occupied HU | 4,764 (32.5%) |
| Vacant Housing Units | 446 ( 3.0%) |
| Median Home Value | $587,718 |
| Average Home Value | $600,818 |
Residential
13,659
Single Family
10,505
Multi-Family
3,154
Businesses
741
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $565,000 |
| 2024-08-04 | Listed for sale | $575,000 |
| 2024-06-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $9773.84 | 14.00% | $422,120 | 10.00% |
| 2022-09-03 | $8573.86 | 9.61% | $383,750 | 10.00% |
| 2021-09-03 | $7822.05 | 6.28% | $348,870 | 5.41% |
Listed by: Jesse Pan • Coldwell Banker Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10454421
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
