191 Moon Shadow Drive #M19LudlowVT05149
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Ludlow at 191 Moon Shadow Drive #M19, Ludlow, VT, 05149 projects strong ROI of -1.3%. Rental yield 1.22%. With 5% annual appreciation, the property builds $897,915 in value over five years. Equity growth combined delivers a projected five-year ROI of 6.52%, translating into $59,887 in total cumulative return on $918,125 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.2% | 6.2% |
| Monthly Cash Flow | $(18,322) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,300 |
| Total Monthly Debt Service | $20,329 |
| DSCR Ratio | 0.16x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05149, Ludlow, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,685 (100%) |
| Owner Occupied HU | 847 (23.0%) |
| Renter Occupied HU | 345 ( 9.4%) |
| Vacant Housing Units | 2,493 (67.7%) |
| Median Home Value | $393,256 |
| Average Home Value | $505,274 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,299
Multi-Family
29
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05149, Ludlow, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,685 (100%) |
| Owner Occupied HU | 847 (23.0%) |
| Renter Occupied HU | 345 ( 9.4%) |
| Vacant Housing Units | 2,493 (67.7%) |
| Median Home Value | $393,256 |
| Average Home Value | $505,274 |
Housing Distribution
Address Breakdown
Residential
1,328
Single Family
1,299
Multi-Family
29
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine K Burns • William Raveis Real Estate Vermont Properties
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5077313
Disclaimer: Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2026-04-07 13:11:56 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.