870 Little Sherburne RoadKillingtonVT05751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killington at 870 Little Sherburne Road, Killington, VT, 05751 generates $2,809/mo in rent and, after a $1,909/mo payment, leaves $214/mo in cash flow. Total monthly income is $2,809/mo, and annual cash flow is $2,571/yr on $129,285 invested. Return on cash invested sits at 21.9% in year one, and rental yield is 8.64% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 114.13% and total cumulative return in cash sums $147,548. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,809/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
12.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ed Savage • Green Mountain Premiere Properties
Mls Name: PrimeMLS
Mls ID: #5072960