191 Heritage Xing SESugarcreekOH44681
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 191 Heritage Xing SE, Sugarcreek, OH, 44681 in Sugarcreek: $2,868/mo in rent, $551/mo net, 10.56% gross yield, all on a $326,000 acquisition. The 1.96 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $90,068 in value, and $3,002/yr in principal paydown steadily builds equity. Projected total cumulative return: $160,378.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $551 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,868 |
| Total Monthly Debt Service | $2,188 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2015
N/A lot
$N/A/sqft
$173 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44681, Sugarcreek, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 2,015 (72.1%) |
| Renter Occupied HU | 602 (21.6%) |
| Vacant Housing Units | 176 ( 6.3%) |
| Median Home Value | $324,393 |
| Average Home Value | $412,455 |
Housing Distribution
Address Breakdown
Residential
2,704
Single Family
2,680
Multi-Family
24
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2015
N/A lot
$N/A/sqft
$173 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44681, Sugarcreek, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,793 (100%) |
| Owner Occupied HU | 2,015 (72.1%) |
| Renter Occupied HU | 602 (21.6%) |
| Vacant Housing Units | 176 ( 6.3%) |
| Median Home Value | $324,393 |
| Average Home Value | $412,455 |
Housing Distribution
Address Breakdown
Residential
2,704
Single Family
2,680
Multi-Family
24
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey P Mathias • Howard Hanna
Mls Name: MLS Now
Mls ID: #5152111