191 Hcr 3258, Mount Calm, TX, 76673 | $514/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

191 Hcr 3258, Mount Calm, TX, 76673 | $514/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2703 sft

25 Ac Lcr Rd #102, Mount Calm, TX, 76673

4 Bed
3 Bath
2703 sft

58 Ac Lcr Rd #102, Mount Calm, TX, 76673

4 Bed
3 Bath
2703 sft

25 Ac Crescent Rd #102, Mount Calm, TX, 76673

3 Bed
2 Bath
1475 sft

358 Eleanor Rd, Elm Mott, TX, 76640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1346 sft

1919 Rey Dr, Waco, TX, 76712

4 Bed
3 Bath
2198 sft

700 Denison Dr, Waco, TX, 76706

3 Bed
2 Bath
1440 sft

404 Broken Arrow Ct, Waco, TX, 76705

3 Bed
2 Bath
1438 sft

105 Wildcat Dr, Waco, TX, 76705

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mount Calm at 191 Hcr 3258, Mount Calm, TX, 76673 earns $514/mo cash flow from $2,220/mo rent with a $1,174/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $6,171/yr on $79,527 capital. ROI tracks 27.67% on current figures, and rental yield reads 11.1% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 145.71% and total cumulative return in cash sums $115,879. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.

Manufactured

Built in 2020

1.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Tucked away on approximately 1.29 acres, this adorable home has all the space, charm, and extras you've been looking for! Inside, you'll love the spacious layout with large bedrooms, big closets, and a laundry room that even has a dedicated freezer space. The kitchen is a dream with a big island perfect for entertaining family and friends and includes a large pantry for storage. The isolated primary suite is your personal retreat with a spa-like soaking tub, a spacious walk-in shower, and plenty of room to relax. Step outside and enjoy evenings around the fire pit, mornings on the oversized covered front porch, and all the room you need for hobbies or work in the 24x30 shop. And yestheres even a chicken coop ready for your feathered friends! If youve been looking for a little land, a lot of comfort, and a place that feels like home inside and out, this is one you don't want to miss!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76673, Mount Calm, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	462 (100%)
Owner Occupied HU	317 (68.6%)
Renter Occupied HU	71 (15.4%)
Vacant Housing Units	74 (16.0%)
Median Home Value	$178,676
Average Home Value	$294,069