1907 Wagon Gap TrlHoustonTX77090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1907 Wagon Gap Trl, Houston, TX, 77090 uses $105,881 cash to close to unlock $10,308/yr annual cash flow and $859/mo monthly cash flow. Total monthly income runs $3,130/mo, and a $1,563/mo payment keeps the spread at $859/mo. Purchase price stands at $319,400, and rental yield measures 11.76% with $3,130/mo rent. Return on cash invested shows 29.64% in year one, and 5% annual appreciation builds toward $88,244 over five years. Five-year ROI reaches 156.25% and total cumulative return in cash records $165,439. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,130/mo property income covering a $1,563/mo payment rather than investor’s personal income.
Single Family
Built in 1976
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77090, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,017 (100%) |
| Owner Occupied HU | 4,192 (23.3%) |
| Renter Occupied HU | 11,791 (65.4%) |
| Vacant Housing Units | 2,034 (11.3%) |
| Median Home Value | $260,624 |
| Average Home Value | $288,247 |
Housing Distribution
Address Breakdown
Residential
17,384
Single Family
5,094
Multi-Family
12,290
Businesses
1,463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices