Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1906 Walnut Hills Ln, Mansfield, TX, 76063 listed at $465,000 pairs $4,184/mo rent with a $2,276/mo payment to leave $867/mo cash flow. Total monthly income runs $4,184/mo, and annual cash flow reaches $10,407/yr on $154,148 cash to close. Return on cash invested measures 26.66% in year one, and rental yield registers 10.8% at a $465,000 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,471 by year five. Five-year ROI tracks 140.3% and total cumulative return in cash totals $216,263. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,184/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,535 sqft lot
$N/A/sqft
$120 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $465,000 |
| 2012-10-26 | Listing removed | $199,900 |
| 2012-07-26 | Listed for sale | $199,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $7337.21 | 4.10% | $404,855 | -20.47% |
| 2023-06-26 | $7048.46 | -12.59% | $509,032 | 22.70% |
| 2022-06-26 | $8064.12 | 3.28% | $414,874 | 30.30% |
Listed by: Tanika Donnell • TDRealty
Mls Name: NTREIS
Mls ID: #20981446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
