1906 Swayze StYazoo CityMS39194
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1906 Swayze St, Yazoo City, MS, 39194 in Yazoo City is straightforward: $215,000 in, $1,753/mo in rent, $438/mo out after debt service. The 9.79% gross yield and 1.81 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $59,401 by year five. With $1,980/yr in principal equity, the total cumulative return is projected at $109,612.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $438 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,753 |
| Total Monthly Debt Service | $1,230 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cobie Collins • Cobie Collins Real Estate
Mls Name: MLS United
Mls ID: #4101070
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.