1905 Waverly Dr SE UNIT 56AlbanyOR97322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albany at 1905 Waverly Dr SE UNIT 56, Albany, OR, 97322 offers a 9.58% rental yield on a $114,000 purchase with $910/mo rent. Total monthly income registers $910/mo, and a $558/mo payment leaves $222/mo available for distribution. Annual cash flow reaches $2,662/yr on $37,791 to close, and return on cash invested stands at 26.95% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 140.43% and total cumulative return in cash at $53,071. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $910/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1990
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: A.J. HICKS • Re/Max Integrity Corvallis Branch
Mls Name: WVMLS
Mls Provider:
Mls ID: #827129
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.