








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,041/mo, and a $3,426/mo payment. Purchase price stands at $699,900, and rental yield measures 5.21% with $3,041/mo rent. Return on cash invested shows 9.91% in year one, and 5% annual appreciation builds toward $193,369 over five years. Five-year ROI reaches 50.42% and total cumulative return in cash records $116,096. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,041/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Apartment
Built in N/A
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07080, South Plainfield, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,674 (100%) |
| Owner Occupied HU | 6,720 (77.5%) |
| Renter Occupied HU | 1,564 (18.0%) |
| Vacant Housing Units | 390 ( 4.5%) |
| Median Home Value | $486,077 |
| Average Home Value | $542,541 |
Residential
8,329
Single Family
8,225
Multi-Family
104
Businesses
1,425
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carlo Flores • Keller Williams Realty
Mls Name: GSMLS
Mls ID: #3970407