Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davenport at 1904 Walling Ct, Davenport, IA, 52803 with 5% annual appreciation on a $144,000 basis while $1,638/mo rent supports operations. Total monthly income totals $1,638/mo and a $705/mo payment preserves $703/mo for cash returns. Annual cash flow comes to $8,431/yr on $47,736 deployed, and return on cash invested reaches 37.57% in year one. Equity gained on principal adds $929/yr, and five-year appreciation sums $39,785 alongside rental yield of 13.65%. Five-year ROI measures 198% and total cumulative return in cash totals $94,518.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,638/mo property income versus a $705/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1924
6,050 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52803, Davenport, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,710 (100%) |
| Owner Occupied HU | 5,364 (50.1%) |
| Renter Occupied HU | 3,944 (36.8%) |
| Vacant Housing Units | 1,402 (13.1%) |
| Median Home Value | $168,301 |
| Average Home Value | $239,310 |
Residential
9,455
Single Family
8,525
Multi-Family
930
Businesses
422
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $144,000 |
| 2024-09-07 | Pending sale | $144,000 |
| 2024-08-16 | Price change | $144,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $2076.00 | -0.38% | $131,770 | 17.42% |
| 2022-10-16 | $2084.00 | 6.22% | $112,220 | N/A |
| 2021-10-16 | $1962.00 | -13.20% | $112,220 | 4.48% |
Listed by: Tim Hernandez • EXP REALTY, LLC.
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #QC4253475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
