Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 1904 E Hibiscus Ave, Hidalgo, TX, 78557 at $199,950 posts ROI 26.68% with $374/mo cash flow from $1,796/mo rent. Total monthly income equals $1,796/mo, and annual cash flow records $4,485/yr on $66,283 to close. Return on cash invested measures 26.68% and rental yield reads 10.78% at the current $199,950. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,243 by year five. Five-year ROI prints 140.35% and total cumulative return in cash totals $93,028.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,796/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
6,520 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Price change | $199,950 |
| 2025-05-07 | Price change | $205,000 |
| 2025-04-03 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $3056.44 | -28.30% | $175,798 | -0.80% |
| 2023-05-22 | $4263.04 | 4.21% | $177,213 | 8.31% |
| 2022-05-22 | $4090.81 | 23.77% | $163,613 | 26.25% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Christopher J. Garcia • Icon Realty Stx
Mls Name: Greater McAllen AOR
Mls ID: #471895
Disclaimer: Listing information is deemed reliable, but not guaranteed.
