Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 408 S 28th St, Hidalgo, TX, 78557 listed at $169,999 pairs $1,356/mo rent with a $832/mo payment to leave $25/mo cash flow. Total monthly income runs $1,356/mo, and annual cash flow reaches $306/yr on $56,355 cash to close. Return on cash invested measures 20.45% in year one, and rental yield registers 9.57% at a $169,999 basis. Equity gained on principal adds $1,097/yr, and annual property appreciation at 5% supports $46,968 by year five. Five-year ROI tracks 107.93% and total cumulative return in cash totals $60,825. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,356/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $169,999 |
| 2025-04-01 | Listing removed | $169,999 |
| 2024-12-13 | Listed for sale | $169,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-07 | $4282.98 | -0.75% | $177,732 | -0.92% |
| 2023-04-07 | $4315.14 | 4.71% | $179,379 | 8.84% |
| 2022-04-07 | $4120.85 | 35.34% | $164,814 | 38.06% |
Listed by: Angel Gonzalez • Capital Advisors Real Estate Group
Mls Name: Greater McAllen AOR
Mls ID: #467065
Disclaimer: Listing information is deemed reliable, but not guaranteed.
