1904 22nd Ave, Gulfport, MS, 39501 | $841/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1387 sft

13413 Willow Oak Cir, Gulfport, MS, 39503

3 Bed
2 Bath
1454 sft

2158 Baywood Dr, Biloxi, MS, 39532

1 Bed
1 Bath
900 sft

219 Tide St, Waveland, MS, 39576

4 Bed
3 Bath
2652 sft

337 Oakridge Cir, Biloxi, MS, 39531

Nearby investment properties with comparable prices

3 Bed
2 Bath
1250 sft

803 Lang Ave, Pass Christian, MS, 39571

3 Bed
2 Bath
1220 sft

14174 Spruce Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1120 sft

4017 7th St, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1289 sft

16383 Clearwater Cir, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 1904 22nd Ave, Gulfport, MS, 39501 earns $841/mo cash flow from $2,218/mo rent with a $1,101/mo payment. Total monthly income totals $2,218/mo, and annual cash flow totals $10,096/yr on $74,588 capital. ROI tracks 33.45% on current figures, and rental yield reads 11.83% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 175.38% and total cumulative return in cash sums $130,809. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,218/mo property income instead of your personal income.

Single Family

Built in 1942

8,276 sqft lot

$N/A/sqft

No HOA