1903 Boyer Dr, Columbia, SC, 29204 | $680/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1972 sft

9629 Windsor Lake Blvd, Columbia, SC, 29223

3 Bed
2 Bath
1300 sft

20 Rosepine Dr, Columbia, SC, 29223

3 Bed
2 Bath
1830 sft

164 Secretariat St, Lexington, SC, 29073

3 Bed
2 Bath
2165 sft

9829 Highgate Rd, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1620 sft

Dawson Plan, Killians Crossing, Blythewood, SC, 29016

3 Bed
2 Bath
1316 sft

173 Rosewood Ln, Lexington, SC, 29072

3 Bed
2 Bath
1540 sft

118 Dinton Rd, Columbia, SC, 29212

3 Bed
3 Bath
1432 sft

2046 Day Lily Way, Elgin, SC, 29045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 1903 Boyer Dr, Columbia, SC, 29204 with 5% annual appreciation on a $260,000 basis while $2,228/mo rent supports operations. Total monthly income totals $2,228/mo and a $1,273/mo payment preserves $680/mo for cash returns. Annual cash flow comes to $8,158/yr on $86,190 deployed, and return on cash invested reaches 29.37% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 10.28%. Five-year ROI measures 153.3% and total cumulative return in cash totals $132,125.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,228/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1955

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29204, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,285 (100%)
Owner Occupied HU	4,798 (51.7%)
Renter Occupied HU	3,184 (34.3%)
Vacant Housing Units	1,303 (14.0%)
Median Home Value	$238,178
Average Home Value	$299,340