1902 Meadow DrChampaignIL61820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Champaign at 1902 Meadow Dr, Champaign, IL, 61820 uses $58,841 cash to close to unlock $5,287/yr annual cash flow and $441/mo monthly cash flow. Total monthly income runs $1,672/mo, and a $869/mo payment keeps the spread at $441/mo. Purchase price stands at $177,500, and rental yield measures 11.3% with $1,672/mo rent. Return on cash invested shows 28.89% in year one, and 5% annual appreciation builds toward $49,040 over five years. Five-year ROI reaches 152.06% and total cumulative return in cash records $89,472. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,672/mo property income covering a $869/mo payment rather than investor’s personal income.
Single Family
Built in 1958
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61820, Champaign, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,852 (100%) |
| Owner Occupied HU | 3,150 (15.9%) |
| Renter Occupied HU | 14,193 (71.5%) |
| Vacant Housing Units | 2,509 (12.6%) |
| Median Home Value | $196,218 |
| Average Home Value | $258,415 |
Housing Distribution
Address Breakdown
Residential
18,926
Single Family
7,064
Multi-Family
11,862
Businesses
1,745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices