Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1902 Briar Meadow Dr, Arlington, TX, 76014 generates $2,296/mo in rent and, after a $1,366/mo payment, leaves $168/mo in cash flow. Total monthly income is $2,296/mo, and annual cash flow is $2,012/yr on $92,489 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 9.88% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 116.42% and total cumulative return in cash sums $107,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,296/mo property income rather than buyer’s personal income.
Single Family
Built in 1979
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-10-18 | Price change | $279,000 |
| 2024-07-22 | Listed for sale | $299,000 |
| 2013-10-28 | Listing removed | $104,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6357.42 | 3.97% | $290,880 | 4.97% |
| 2023-02-12 | $6114.78 | 14.31% | $277,117 | 28.84% |
| 2022-02-12 | $5349.23 | -2.61% | $215,079 | 0.41% |
Listed by: Jim Ryan • RE/MAX DFW Associates
Mls Name: NTREIS
Mls ID: #20674204
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
