19017 5th Street ELake TappsWA98391
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing19017 5th Street E, Lake Tapps, WA, 98391 in Lake Tapps is a stable, well-positioned rental at $930,000. Rental yield 6.12%. DSCR 1.13 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $256,942 in value and $8,565/yr in principal paydown builds equity, a total projected return of $284,304.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.1% | 6.2% |
| Monthly Cash Flow | $(1,065) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,740 |
| Total Monthly Debt Service | $5,435 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
0.93 Acres lot
$N/A/sqft
$580 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
0.93 Acres lot
$N/A/sqft
$580 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corinne M. Lombardo • Windermere RE West Campus Inc
Mls Name: NWMLS
Mls Provider:
Mls ID: #2362831
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-30 04:09:20 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)