19010 W Rose LnWaddellAZ85355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waddell at 19010 W Rose Ln, Waddell, AZ, 85355 offers a 7.56% rental yield on a $461,758 purchase with $2,910/mo rent. Total monthly income registers $2,910/mo, and a $2,260/mo payment leaves $97/mo available for distribution. Annual cash flow reaches $1,159/yr on $153,073 to close, and return on cash invested stands at 20.67% in year one. Equity gained on principal adds $2,980/yr while 5% annual appreciation supports $127,575 over five years. Portfolio math shows five-year ROI at 106.77% and total cumulative return in cash at $163,441. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,910/mo property income against a $2,260/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,360 sqft lot
$N/A/sqft
$84 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85355, Waddell, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,175 (100%) |
| Owner Occupied HU | 5,142 (83.3%) |
| Renter Occupied HU | 459 ( 7.4%) |
| Vacant Housing Units | 574 ( 9.3%) |
| Median Home Value | $498,874 |
| Average Home Value | $564,605 |
Housing Distribution
Address Breakdown
Residential
5,319
Single Family
1,660
Multi-Family
3,659
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
