1901 Riverside Dr UNIT DSuamicoWI54313
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt 1.51, 1901 Riverside Dr UNIT D, Suamico, WI, 54313 in Suamico sits at the top of Ziffy Mortgage's DSCR coverage band, a significant advantage for non-U.S. buyers closing without domestic income documentation. Rental yield 8.14%. The 8.14% yield is backed by 5% annual appreciation projecting $78,796 in value gain, plus $2,627/yr in principal reduction. Total projected cumulative return: $98,236.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $(178) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,936 |
| Total Monthly Debt Service | $2,001 |
| DSCR Ratio | 0.97x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2003
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54313, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,247 (100%) |
| Owner Occupied HU | 12,418 (76.4%) |
| Renter Occupied HU | 3,455 (21.3%) |
| Vacant Housing Units | 374 ( 2.3%) |
| Median Home Value | $349,415 |
| Average Home Value | $383,034 |
Housing Distribution
Address Breakdown
Residential
16,508
Single Family
15,124
Multi-Family
1,384
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2003
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54313, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,247 (100%) |
| Owner Occupied HU | 12,418 (76.4%) |
| Renter Occupied HU | 3,455 (21.3%) |
| Vacant Housing Units | 374 ( 2.3%) |
| Median Home Value | $349,415 |
| Average Home Value | $383,034 |
Housing Distribution
Address Breakdown
Residential
16,508
Single Family
15,124
Multi-Family
1,384
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Raymaker • Berkshire Hathaway HS Bay Area Realty
Mls Name: RANW
Mls ID: #50309993
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-29 03:12:40 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#256)