1900 NW Lyman Rd #120TopekaKS66608
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 1900 NW Lyman Rd #120, Topeka, KS, 66608 in Topeka. At $144,300 it earns $1,260/mo in rent and distributes $300/mo to the owner after the $649/mo payment, a consistent 10.48% yield. DSCR 1.94 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $39,867 in value; $1,329/yr in principal paydown compounds ownership stake. Total projected return: $74,348.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 13.0% |
| Monthly Cash Flow | $300 | $850 |
City averages based on Topeka market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,260 |
| Total Monthly Debt Service | $903 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66608, Topeka, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,514 (100%) |
| Owner Occupied HU | 1,217 (48.4%) |
| Renter Occupied HU | 901 (35.8%) |
| Vacant Housing Units | 396 (15.8%) |
| Median Home Value | $73,512 |
| Average Home Value | $128,673 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,155
Multi-Family
189
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66608, Topeka, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,514 (100%) |
| Owner Occupied HU | 1,217 (48.4%) |
| Renter Occupied HU | 901 (35.8%) |
| Vacant Housing Units | 396 (15.8%) |
| Median Home Value | $73,512 |
| Average Home Value | $128,673 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,155
Multi-Family
189
Businesses
542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
