Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1900 N Sylvania Ave, Fort Worth, TX, 76111 offers $3,212/mo rent that, after a $2,276/mo payment. Total monthly income is $3,212/mo. Return on cash invested measures 19.17% in year one, and rental yield stands at 8.29% at a $465,000 entry. Equity gained on principal adds $3,001/yr while 5% annual appreciation compounds into $128,471 by year five. Five-year ROI records 100.11% and total cumulative return in cash reaches $154,319. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,212/mo property income versus a $2,276/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1942
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76111, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,438 (100%) |
| Owner Occupied HU | 4,473 (53.0%) |
| Renter Occupied HU | 3,453 (40.9%) |
| Vacant Housing Units | 512 ( 6.1%) |
| Median Home Value | $221,259 |
| Average Home Value | $275,035 |
Residential
8,037
Single Family
7,079
Multi-Family
958
Businesses
1,079
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Price change | $465,000 |
| 2024-11-08 | Price change | $485,000 |
| 2024-09-30 | Listed for sale | $524,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7114.75 | 11.90% | $317,074 | 12.84% |
| 2023-12-27 | $6358.20 | 16.99% | $280,992 | 4.96% |
| 2022-12-27 | $5434.65 | 3.39% | $267,719 | 5.77% |
Listed by: Ray Chavez • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20529544
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
