1900 Lyttonsville Rd APT 612, Silver Spring, MD, 20910 | $298/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1900 Lyttonsville Rd APT 612, Silver Spring, MD, 20910 | $298/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
950 sft

2622 Redcoat Dr UNIT 171, Alexandria, VA, 22303

1 Bed
1 Bath
900 sft

1900 Lyttonsville Rd APT 216, Silver Spring, MD, 20910

- Bed
1 Bath
492 sft

3100 S Manchester St APT 909, Falls Church, VA, 22044

1 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 901, Alexandria, VA, 22304

Nearby investment properties with comparable prices

1 Bed
1 Bath
730 sft

4242 E West Hwy #902, Bethesda, MD, 20814

1 Bed
1 Bath
844 sft

600 Roosevelt Blvd APT 303, Falls Church, VA, 22044

1 Bed
1 Bath
832 sft

1900 Lyttonsville Rd APT 1308, Silver Spring, MD, 20910

1 Bed
1 Bath
887 sft

900 N Taylor St APT 1231, Arlington, VA, 22203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1900 Lyttonsville Rd APT 612, Silver Spring, MD, 20910 earns $298/mo cash flow from $1,448/mo rent with a $905/mo payment. Total monthly income totals $1,448/mo, and annual cash flow totals $3,575/yr on $61,328 capital. ROI tracks 25.74% on current figures, and rental yield reads 9.39% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 134.14% and total cumulative return in cash sums $82,263. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,448/mo property income instead of your personal income.

Condo

Built in 1968

1,018 sqft lot

$N/A/sqft

No HOA

More details about the property

Diagonally Across the street from upcoming Purple Line Station. Surrounded by a great community. 5 minute drive to downtown silver spring and DC line. $5,000 credit to be used at settlement towards costs of buyers choice. Seller has 8 years of mortgage experience and happy to help anyway they can. Email: rentalatparksutton@gmail.com for any questions (not interested in renting it just the email that I've used for the unit) Thank you!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	7,296 (29.9%)
Renter Occupied HU	15,439 (63.2%)
Vacant Housing Units	1,699 ( 7.0%)
Median Home Value	$776,171
Average Home Value	$792,623