3136 Brinkley Rd APT 204Temple HillsMD20748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Temple Hills at 3136 Brinkley Rd APT 204, Temple Hills, MD, 20748 listed at $125,000 pairs $993/mo rent with a $612/mo payment to leave $215/mo cash flow. Total monthly income runs $993/mo, and annual cash flow reaches $2,585/yr on $41,438 cash to close. Return on cash invested measures 26.15% in year one, and rental yield registers 9.53% at a $125,000 basis. Equity gained on principal adds $807/yr, and annual property appreciation at 5% supports $34,535 by year five. Five-year ROI tracks 136.41% and total cumulative return in cash totals $56,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $993/mo property income relative to a $612/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20748, Temple Hills, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,961 (100%) |
| Owner Occupied HU | 9,110 (57.1%) |
| Renter Occupied HU | 5,916 (37.1%) |
| Vacant Housing Units | 935 ( 5.9%) |
| Median Home Value | $412,681 |
| Average Home Value | $440,681 |
Housing Distribution
Address Breakdown
Residential
16,363
Single Family
10,365
Multi-Family
5,998
Businesses
997
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl Allen • Murrell, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2179260