1900 Lyttonsville Rd APT 602, Silver Spring, MD, 20910 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1900 Lyttonsville Rd APT 602, Silver Spring, MD, 20910 | $173/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
516 sft

1900 Lyttonsville Rd APT 1119, Silver Spring, MD, 20910

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 610, Arlington, VA, 22209

1 Bed
1 Bath
686 sft

900 N Taylor St APT 1210, Arlington, VA, 22203

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 647, Arlington, VA, 22209

Nearby investment properties with comparable prices

- Bed
1 Bath
383 sft

1021 Arlington Blvd APT 647, Arlington, VA, 22209

1 Bed
1 Bath
383 sft

1121 Arlington Blvd APT 503, Arlington, VA, 22209

Investment Property+ 2 more

- Bed
1 Bath
383 sft

1121 Arlington Blvd APT 526, Arlington, VA, 22209

- Bed
1 Bath
437 sft

1121 Arlington Blvd APT 313, Arlington, VA, 22209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1900 Lyttonsville Rd APT 602, Silver Spring, MD, 20910 uses $43,062 cash to close to unlock $2,075/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $981/mo, and a $636/mo payment keeps the spread at $173/mo. Purchase price stands at $129,900, and rental yield measures 9.06% with $981/mo rent. Return on cash invested shows 24.73% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 128.73% and total cumulative return in cash records $55,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $981/mo property income covering a $636/mo payment rather than investor’s personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

*** PRICE DROP!!!!***Step into this **truly amazing one-bedroom, one-bathroom condo** that effortlessly combines modern luxury with charming character. The highlight of this home is the **upgraded stainless steel kitchen** featuring sleek granite countertops, perfect for preparing your favorite meals in style. Throughout the unit, you'll enjoy **luxury vinyl plank flooring** that adds warmth and durability, creating a seamless living space. Convenience is at your fingertips with an **in-unit washer and dryer**, making laundry days a breeze. The spacious **deep walk-in closet** provides ample storage, ensuring your space stays organized and clutter-free. The unit's unique character is reflected in thoughtful details and a welcoming ambiance, making it feel like home from the moment you step inside. The building offers an array of amenities to elevate your lifestyle, including a **rooftop deck** with stunning views, multiple **outdoor sitting areas** to relax or entertain guests, and a refreshing **pool** for hot summer days. There is also a 7-Day-A-Week Frontdesk receptionist in the lobby everytime you need assistance. Located just minutes from downtown Silver Spring, MD, and with easy access to Washington, DC, this condo is perfectly positioned for commuters. The proximity to **Metro bus and train stations**, all within walking distance, coupled with being just off I-495, ensures effortless travel across the region. This property is a rare find modern, character-filled, and incredibly convenient. Dont miss your chance to make this gorgeous condo your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20910, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,434 (100%)
Owner Occupied HU	7,296 (29.9%)
Renter Occupied HU	15,439 (63.2%)
Vacant Housing Units	1,699 ( 7.0%)
Median Home Value	$776,171
Average Home Value	$792,623