Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1900 Forest Park Blvd, Fort Worth, TX, 76110 with 5% annual appreciation on a $359,000 basis while $5,150/mo rent supports operations. Total monthly income totals $5,150/mo and a $1,757/mo payment preserves $2,597/mo for cash returns. Annual cash flow comes to $31,167/yr on $119,009 deployed, and return on cash invested reaches 46.1% in year one. Equity gained on principal adds $2,317/yr, and five-year appreciation sums $99,185 alongside rental yield of 17.21%. Five-year ROI measures 244.52% and total cumulative return in cash totals $290,995.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,150/mo property income versus a $1,757/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1925
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listed for sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $4544.70 | -6.24% | $396,494 | -10.82% |
| 2022-08-15 | $4847.08 | -0.25% | $444,582 | -0.46% |
| 2021-08-15 | $4859.42 | 1.70% | $446,653 | 3.03% |
Listed by: Collin Steele • Pursell Realty
Mls Name: NTREIS
Mls ID: #20696534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
