190 Skipperene RdNarrowsburgNY12764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Narrowsburg at 190 Skipperene Rd, Narrowsburg, NY, 12764 priced at $425,000 converts $4,033/mo rent into $1,195/mo cash flow after a $2,080/mo obligation. Total monthly income equals $4,033/mo, and annual cash flow totals $14,341/yr on $140,888 invested. Return on cash invested prints 30.09% in year one, and rental yield reads 11.39% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 158.09% and total cumulative return in cash sums $222,725. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,033/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2002
6.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12764, Narrowsburg, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,556 (100%) |
| Owner Occupied HU | 701 (45.1%) |
| Renter Occupied HU | 156 (10.0%) |
| Vacant Housing Units | 699 (44.9%) |
| Median Home Value | $346,765 |
| Average Home Value | $435,934 |
Housing Distribution
Address Breakdown
Residential
948
Single Family
948
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn J Curreri • Eagle Valley Realty
Mls Name: PWAR
Mls Provider:
Mls ID: #PW242045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.