19 Roscoe StSan FranciscoCA94110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 19 Roscoe St, San Francisco, CA, 94110 priced at $1,195,000 converts $9,737/mo rent into $1,790/mo cash flow after a $5,849/mo obligation. Total monthly income equals $9,737/mo, and annual cash flow totals $21,477/yr on $387,180 invested. Return on cash invested prints 25.92% in year one, and rental yield reads 9.78% against a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation compiles into $330,156 by year five. Five-year ROI reaches 135.58% and total cumulative return in cash sums $524,942. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,737/mo property income covering a $5,849/mo payment, not borrower’s personal income.
Single Family
Built in 1900
1,171 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94110, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,019 (100%) |
| Owner Occupied HU | 9,614 (32.0%) |
| Renter Occupied HU | 17,928 (59.7%) |
| Vacant Housing Units | 2,477 ( 8.3%) |
| Median Home Value | $1,538,687 |
| Average Home Value | $1,543,290 |
Housing Distribution
Address Breakdown
Residential
28,967
Single Family
15,739
Multi-Family
13,228
Businesses
2,630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica M. Pauli • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424048144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.