19 Johnson StWest RoxburyMA02132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Roxbury at 19 Johnson St, West Roxbury, MA, 02132 at $631,400 posts ROI 22.38% with $401/mo cash flow from $4,380/mo rent. Total monthly income equals $4,380/mo, and annual cash flow records $4,809/yr on $207,731 to close. Return on cash invested measures 22.38% and rental yield reads 8.32% at the current $631,400. Equity gained on principal adds $4,074/yr, and 5% annual appreciation supports $174,444 by year five. Five-year ROI prints 116.18% and total cumulative return in cash totals $241,338.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,380/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1925
4,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,035 (100%) |
| Owner Occupied HU | 7,771 (64.6%) |
| Renter Occupied HU | 3,610 (30.0%) |
| Vacant Housing Units | 654 ( 5.4%) |
| Median Home Value | $764,136 |
| Average Home Value | $804,012 |
Housing Distribution
Address Breakdown
Residential
11,861
Single Family
9,173
Multi-Family
2,688
Businesses
655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A