Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,061/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 4.53% with $4,061/mo rent. Return on cash invested shows 7.96% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 39.94% and total cumulative return in cash records $139,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,061/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Single Family
Built in 1952
8,041 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08817, Edison, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,827 (100%) |
| Owner Occupied HU | 9,145 (51.3%) |
| Renter Occupied HU | 7,817 (43.8%) |
| Vacant Housing Units | 865 ( 4.9%) |
| Median Home Value | $472,544 |
| Average Home Value | $492,607 |
Residential
17,393
Single Family
15,735
Multi-Family
1,658
Businesses
1,358
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: NORA KATTARIA • SIGNATURE REALTY NJ
Mls Name: All Jersey MLS
Mls ID: #2602891R
