217 Grace St, Roselle, NJ, 07203 | $964/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

178 Hillside Ter, Irvington, NJ, 07111

2 Bed
2 Bath
- sft

65 Wick Dr, Fords, NJ, 08863

2 Bed
1 Bath
950 sft

2310 Ocean Pkwy APT 3J, Brooklyn, NY, 11223

2 Bed
2 Bath
1106 sft

313 Wimbeldon Ct, North Brunswick, NJ, 08902

Nearby investment properties with comparable prices

1 Bed
1 Bath
750 sft

393 Avenue S #5H, Brooklyn, NY, 11223

1 Bed
1 Bath
- sft

7901 4th Ave APT D20A, Brooklyn, NY, 11209

1 Bed
1 Bath
900 sft

1 Claridge Dr APT 310, Verona, NJ, 07044

1 Bed
1 Bath
- sft

49 Espy Rd #19B, Caldwell, NJ, 07006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roselle at 217 Grace St, Roselle, NJ, 07203 priced at $349,000 pairs $3,451/mo rent with $964/mo cash flow after a $1,708/mo payment. Total monthly income equals $3,451/mo, and annual cash flow comes to $11,563/yr on $115,694 invested. Return on cash invested is 29.9% in year one, and rental yield stands at 11.87% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 157.68% and total cumulative return in cash reaches $182,424. For financing, Ziffy Mortgage’s DSCR program evaluates $3,451/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1938

0.26 Acres lot

$N/A/sqft

No HOA