19 Belleau Woods Cir #2HinesvilleGA31313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hinesville at 19 Belleau Woods Cir #2, Hinesville, GA, 31313 generates $3,188/mo in rent and, after a $1,248/mo payment, leaves $1,536/mo in cash flow. Total monthly income is $3,188/mo, and annual cash flow is $18,435/yr on $84,500 invested. Return on cash invested sits at 41.73% in year one, and rental yield is 15.01% on a $254,903 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,425 over five years. Five-year ROI reaches 220.26% and total cumulative return in cash sums $186,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,188/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
0.25 Acres lot
$N/A/sqft
$100 monthly HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Price History
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $254,903 |
| 2024-08-29 | Pending sale | $254,903 |
| 2024-08-08 | Price change | $254,903 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: Townhouse
- Year Built: 2024
- Architectural Style: N/A
- Building Area: 1,444
- Living Area: 1,444 sqft
- Property Condition: N/A
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: Dining/Kitchen Combo, Dining/Living Combo
- Exterior Features: None
- Parking Features: Garage
Location
- City: Hinesville
- State: GA
- Subdivision: The Hamlet
- Lot Size: 0.25 Acres
- Lot Features: Landscaped
- View: N/A
HOA & Fees
- HOA Fee: $100 monthly
- Association Fee: $100 monthly
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: Meagan Mowry • Integrity Real Estate
Mls Name: HABR
Mls ID: #154996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.