19 Beechwood RdKillingworthCT06419
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Killingworth rentals match the income profile of 19 Beechwood Rd, Killingworth, CT, 06419. Listed at $175,000, gross rent is $3,124/mo and net cash flow is $1,391/mo, a 21.42% yield well above national averages. DSCR 3.97 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $48,349 by year five with $1,612/yr in annual principal reduction, projecting $158,721 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 21.4% | 6.5% |
| Monthly Cash Flow | $1,391 | $300 |
City averages based on Killingworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,124 |
| Total Monthly Debt Service | $1,663 |
| DSCR Ratio | 1.88x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
$544 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06419, Killingworth, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,624 (100%) |
| Owner Occupied HU | 2,368 (90.2%) |
| Renter Occupied HU | 124 ( 4.7%) |
| Vacant Housing Units | 132 ( 5.0%) |
| Median Home Value | $562,422 |
| Average Home Value | $672,779 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
2,590
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1999
N/A lot
$N/A/sqft
$544 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06419, Killingworth, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,624 (100%) |
| Owner Occupied HU | 2,368 (90.2%) |
| Renter Occupied HU | 124 ( 4.7%) |
| Vacant Housing Units | 132 ( 5.0%) |
| Median Home Value | $562,422 |
| Average Home Value | $672,779 |
Housing Distribution
Address Breakdown
Residential
2,590
Single Family
2,590
Multi-Family
0
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices