19 Beauty Bower PlSpringTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 19 Beauty Bower Pl, Spring, TX, 77382 with 5% annual appreciation on a $654,301 basis while $4,744/mo rent supports operations. Total monthly income totals $4,744/mo and a $3,202/mo payment preserves $92/mo for cash returns. Annual cash flow comes to $1,100/yr on $215,265 deployed, and return on cash invested reaches 20.57% in year one. Equity gained on principal adds $4,222/yr, and five-year appreciation sums $180,771 alongside rental yield of 8.7%. Five-year ROI measures 107.58% and total cumulative return in cash totals $231,584.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,744/mo property income versus a $3,202/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices