19 Bay State Rd APT 1BostonMA02215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 19 Bay State Rd APT 1, Boston, MA, 02215 offers $5,761/mo rent that, after a $4,921/mo payment. Total monthly income is $5,761/mo. Return on cash invested measures 18.25% in year one, and rental yield stands at 6.88% at a $1,005,500 entry. Equity gained on principal adds $6,488/yr while 5% annual appreciation compounds into $277,801 by year five. Five-year ROI records 93.98% and total cumulative return in cash reaches $306,182. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,761/mo property income versus a $4,921/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02215, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,467 (100%) |
| Owner Occupied HU | 684 ( 7.2%) |
| Renter Occupied HU | 7,822 (82.6%) |
| Vacant Housing Units | 961 (10.2%) |
| Median Home Value | $702,524 |
| Average Home Value | $937,354 |
Housing Distribution
Address Breakdown
Residential
10,806
Single Family
305
Multi-Family
10,501
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A