19-21 Bursley RdNorth WeymouthMA02191
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 19-21 Bursley Rd, North Weymouth, MA, 02191 in North Weymouth at $779,000, 4.68% gross yield, is a market-growth asset. Rental yield 4.68%. The $3,036/mo rent partially funds the $3,503/mo debt service; the core return is the 5%/yr price growth projected to add $215,223 over five years. Ziffy Mortgage's DSCR mortgage (0.87) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $175,163.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 6.2% |
| Monthly Cash Flow | $(1,874) | $850 |
City averages based on North Weymouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,036 |
| Total Monthly Debt Service | $4,600 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1943
7,567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02191, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,733 (100%) |
| Owner Occupied HU | 2,875 (77.0%) |
| Renter Occupied HU | 708 (19.0%) |
| Vacant Housing Units | 150 ( 4.0%) |
| Median Home Value | $638,103 |
| Average Home Value | $675,126 |
Housing Distribution
Address Breakdown
Residential
3,686
Single Family
3,011
Multi-Family
675
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1943
7,567 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02191, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,733 (100%) |
| Owner Occupied HU | 2,875 (77.0%) |
| Renter Occupied HU | 708 (19.0%) |
| Vacant Housing Units | 150 ( 4.0%) |
| Median Home Value | $638,103 |
| Average Home Value | $675,126 |
Housing Distribution
Address Breakdown
Residential
3,686
Single Family
3,011
Multi-Family
675
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73489376