1897 Riverside Dr UNIT BSuamicoWI54313
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 1897 Riverside Dr UNIT B, Suamico, WI, 54313 in Suamico is listed at $263,000 and delivers $2,272/mo in rent and $307/mo in net monthly cash flow. The 10.36% yield and 1.92 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $72,662 over five years, and $2,422/yr in principal reduction supplements cash return. Total projected cumulative return: $120,970.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.2% |
| Monthly Cash Flow | $307 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,272 |
| Total Monthly Debt Service | $1,860 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2007
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54313, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,247 (100%) |
| Owner Occupied HU | 12,418 (76.4%) |
| Renter Occupied HU | 3,455 (21.3%) |
| Vacant Housing Units | 374 ( 2.3%) |
| Median Home Value | $349,415 |
| Average Home Value | $383,034 |
Housing Distribution
Address Breakdown
Residential
16,508
Single Family
15,124
Multi-Family
1,384
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2007
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54313, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,247 (100%) |
| Owner Occupied HU | 12,418 (76.4%) |
| Renter Occupied HU | 3,455 (21.3%) |
| Vacant Housing Units | 374 ( 2.3%) |
| Median Home Value | $349,415 |
| Average Home Value | $383,034 |
Housing Distribution
Address Breakdown
Residential
16,508
Single Family
15,124
Multi-Family
1,384
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Voss • Coldwell Banker Real Estate Group
Mls Name: RANW
Mls ID: #50311432
Disclaimer: Copyright REALTORS Association of Northeast Wisconsin MLS, Inc. - All Rights Reserved Information received from other 3rd parties: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker nor Zillow, Inc. nor RANW MLS shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.