1895 Shirley DrBeniciaCA94510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,782/mo, and a $2,198/mo payment. Purchase price stands at $449,000, and rental yield measures 7.44% with $2,782/mo rent. Return on cash invested shows 13.76% in year one, and 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 72.11% and total cumulative return in cash records $107,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,782/mo property income covering a $2,198/mo payment rather than investor’s personal income.
Condo
Built in 1983
858.13 sqft lot
$N/A/sqft
$545 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94510, Benicia, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,237 (100%) |
| Owner Occupied HU | 7,542 (67.1%) |
| Renter Occupied HU | 3,209 (28.6%) |
| Vacant Housing Units | 486 ( 4.3%) |
| Median Home Value | $813,862 |
| Average Home Value | $830,633 |
Housing Distribution
Address Breakdown
Residential
11,240
Single Family
9,453
Multi-Family
1,787
Businesses
1,626
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erica Dias • Frontline Network Realty, Inc.
Mls Name: BAREIS
Mls Provider:
Mls ID: #325019682
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.