18925 E Hess RdBryantIL61519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryant at 18925 E Hess Rd, Bryant, IL, 61519 offers a 10.93% rental yield on a $194,800 purchase with $1,774/mo rent. Total monthly income registers $1,774/mo, and a $953/mo payment leaves $423/mo available for distribution. Annual cash flow reaches $5,079/yr on $64,576 to close, and return on cash invested stands at 27.77% in year one. Equity gained on principal adds $1,257/yr while 5% annual appreciation supports $53,820 over five years. Portfolio math shows five-year ROI at 146.05% and total cumulative return in cash at $94,315. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,774/mo property income against a $953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61519, Bryant, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 98 (100%) |
| Owner Occupied HU | 68 (69.4%) |
| Renter Occupied HU | 10 (10.2%) |
| Vacant Housing Units | 20 (20.4%) |
| Median Home Value | $258,333 |
| Average Home Value | $218,088 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices