18910 Smoothstone Way APT 1, Montgomery Village, MD, 20886 | $1,095/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18910 Smoothstone Way APT 1, Montgomery Village, MD, 20886 | $1,095/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
853 sft

27 Booth St UNIT 245, Gaithersburg, MD, 20878

1 Bed
1 Bath
859 sft

3 Arch Pl UNIT 125, Gaithersburg, MD, 20878

Investment Property+ 1 more

1 Bed
1 Bath
626 sft

1504 Lincoln Way APT 104, Mclean, VA, 22102

1 Bed
1 Bath
804 sft

506 Sunset View Ter SE UNIT 204, Leesburg, VA, 20175

Nearby investment properties with comparable prices

- Bed
1 Bath
530 sft

11400 Washington Plz W APT 401, Reston, VA, 20190

1 Bed
1 Bath
620 sft

11924 Darnestown Rd APT 203, Gaithersburg, MD, 20878

2 Bed
1 Bath
1021 sft

826 Quince Orchard Blvd APT 101, Gaithersburg, MD, 20878

Investment Property+ 1 more

1 Bed
1 Bath
723 sft

13203 Wonderland Way APT 2, Germantown, MD, 20874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Montgomery Village at 18910 Smoothstone Way APT 1, Montgomery Village, MD, 20886 offers a 13.3% rental yield on a $225,000 purchase with $2,494/mo rent. Total monthly income registers $2,494/mo, and a $1,101/mo payment leaves $1,095/mo available for distribution. Annual cash flow reaches $13,138/yr on $74,588 to close, and return on cash invested stands at 37.52% in year one. Equity gained on principal adds $1,452/yr while 5% annual appreciation supports $62,163 over five years. Portfolio math shows five-year ROI at 197.34% and total cumulative return in cash at $147,189. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,494/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 18910 Smoothstone Way, Apt. 1 a beautifully updated ground level unit. This is a must-see unit with a peaceful, private location. Move-in ready, this two-bedroom and two full bath condominium is in the Heron's Cove community. It boasts new luxury vinyl flooring throughout and new carpet in the large bedrooms. The spacious living room boasts floor to ceiling triple sliding glass door that opens to an inviting covered patio with panoramic view of common grounds. Family and friends will enjoy a formal dinner or casual dining in the separate dining room with a new chandelier. The updated eat-in kitchen is a cooks delightbeautiful maple cabinetry, quartz counters, ceramic tile backsplash and new Frigidaire stainless steel appliances (refrigerator, 5 burner gas range, dishwasher) plus new GE stackable washer & dryer and generous size pantry. The primary bedroom suite is spacious and includes new light upgraded carpet, large walk-in closet, and wonderfully updated ceramic tile bath with vanity and shower. The second bedroom with new light upgraded carpet is generous in size and has a large wall closet. Convenient ceramic tile hall bath with tub/shower has also been updated. Oversized hall linen closet. Additional updates to the condo it has been freshly painted, base moldings have been replaced, new blinds, updated windows and new lighting throughout. With its neutral dcor, this unit is move-in ready for the buyer that demands perfection. Excellent locationshort stroll to the community pool, next to Montgomery Village Shopping Center, restaurants and additional shopping close by. Minutes to Marc Train, Shady Grove Metro, I 270, Rt 355 and public transportation. Condominium fee includes electricity, gas, and water.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,638 (100%)
Owner Occupied HU	8,423 (66.6%)
Renter Occupied HU	3,772 (29.8%)
Vacant Housing Units	443 ( 3.5%)
Median Home Value	$408,841
Average Home Value	$465,457