1891 N Neptune AveOdessaTX79763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Odessa at 1891 N Neptune Ave, Odessa, TX, 79763 priced at $381,600 pairs $3,676/mo rent with $962/mo cash flow after a $1,868/mo payment. Total monthly income equals $3,676/mo, and annual cash flow comes to $11,545/yr on $126,500 invested. Return on cash invested is 29.04% in year one, and rental yield stands at 11.56% on a $381,600 basis. Equity gained on principal adds $2,462/yr, and 5% annual appreciation accumulates to $105,429 by year five. Five-year ROI measures 153.03% and total cumulative return in cash reaches $193,583. For financing, Ziffy Mortgage’s DSCR program evaluates $3,676/mo property income against a $1,868/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2000
1.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79763, Odessa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,731 (100%) |
| Owner Occupied HU | 9,180 (58.4%) |
| Renter Occupied HU | 4,348 (27.6%) |
| Vacant Housing Units | 2,203 (14.0%) |
| Median Home Value | $153,656 |
| Average Home Value | $222,108 |
Housing Distribution
Address Breakdown
Residential
14,198
Single Family
12,778
Multi-Family
1,420
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices