189 Buffalo WayTrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trinity at 189 Buffalo Way, Trinity, TX, 75862 uses $39,780 cash to close to unlock $3,018/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,157/mo, and a $587/mo payment keeps the spread at $252/mo. Purchase price stands at $120,000, and rental yield measures 11.57% with $1,157/mo rent. Return on cash invested shows 27.5% in year one, and 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 145.36% and total cumulative return in cash records $57,823. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,157/mo property income covering a $587/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
0.63 Acres lot
$N/A/sqft
$630 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Savana Cousin • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #86453356
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.